한국천주금속

비상장계속사업자

SENJU METAL KOREA CO.,LTD

오미 요시카즈

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

한국천주금속

Business Reg. No. 1358177876 · CEO 오미 요시카즈

I.Investment Overview

Target한국천주금속 (1358177876)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명한국천주금속
영문명SENJU METAL KOREA CO.,LTD
대표자오미 요시카즈
사업자등록번호1358177876
법인등록번호1345110090213
설립일2005.05.04
종업원수31명

V.Workforce

31

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW374.62021424.72022309.32023405.72024516.72025
영업이익100M KRW17.6202125.1202213.6202324.6202427.92025
순이익100M KRW17.1202210.5202323.52024232025
Item20252024202320222021
자산총계303.8억원262.4억원186.3억원201.6억원250.9억원
부채총계210.2억원164.8억원87.2억원113억원179.4억원
자본총계93.6억원97.6억원99.1억원88.6억원71.5억원
매출액516.7억원405.7억원309.3억원424.7억원374.6억원
영업이익27.9억원24.6억원13.6억원25.1억원17.6억원
순이익23억원23.5억원10.5억원17.1억원

VII.Financial Ratios

FY2025 basis

5.4%

영업이익률

4.45%

순이익률

7.58%

ROA

24.59%

ROE

224.49%

부채비율

30.82%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

한국천주금속 투심보고서 | Alpha Lenz