케이에스더블유

비상장계속사업자

Sentech Korea Co., Ltd.

박식순

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

케이에스더블유

Business Reg. No. 1298664653 · CEO 박식순

I.Investment Overview

Target케이에스더블유 (1298664653)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명케이에스더블유
영문명Sentech Korea Co., Ltd.
대표자박식순
사업자등록번호1298664653
법인등록번호1355110227237
설립일2011.07.25

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW507.72021859.620221,038.720231,075.32024985.62025
영업이익100M KRW26.1202147.1202264.9202360.7202456.62025
순이익100M KRW24.9202111.1202241.1202360202429.12025
Item20252024202320222021
자산총계1,239.7억원809.1억원755.7억원593.6억원496.3억원
부채총계764.5억원392.9억원389.5억원254.1억원237.6억원
자본총계475.2억원416.2억원366.2억원339.4억원258.7억원
매출액985.6억원1,075.3억원1,038.7억원859.6억원507.7억원
영업이익56.6억원60.7억원64.9억원47.1억원26.1억원
순이익29.1억원60억원41.1억원11.1억원24.9억원

VI.Financial Ratios

FY2025 basis

5.74%

영업이익률

2.95%

순이익률

2.34%

ROA

6.12%

ROE

160.88%

부채비율

38.33%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

케이에스더블유 투심보고서 | Alpha Lenz