서호

비상장계속사업자

SEO-HO INC.

조상원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

서호

Business Reg. No. 7158700044 · CEO 조상원

I.Investment Overview

Target서호 (7158700044)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명서호
영문명SEO-HO INC.
대표자조상원
사업자등록번호7158700044
법인등록번호2843110017632
설립일2018.03.17
종업원수15명

V.Workforce

15

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW409.42021388.42022370.82023381.42024600.92025
영업이익100M KRW-7.8202115202216.4202321.9202450.12025
순이익100M KRW0.62021-32.5202225.8202322.4202436.92025
Item20252024202320222021
자산총계555.3억원533.8억원555.6억원598.6억원609.5억원
부채총계84.2억원99.6억원143.8억원212.6억원191.1억원
자본총계471.1억원434.3억원411.8억원385.9억원418.4억원
매출액600.9억원381.4억원370.8억원388.4억원409.4억원
영업이익50.1억원21.9억원16.4억원15억원-7.8억원
순이익36.9억원22.4억원25.8억원-32.5억원6,113만원

VII.Financial Ratios

FY2025 basis

8.33%

영업이익률

6.13%

순이익률

6.64%

ROA

7.82%

ROE

17.87%

부채비율

84.84%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

서호 투심보고서 | Alpha Lenz