서진테크

비상장

SEO JIN TECH CO., LTD

서병완

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

서진테크

Business Reg. No. 6098155922 · CEO 서병완

I.Investment Overview

Target서진테크 (6098155922)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명서진테크
영문명SEO JIN TECH CO., LTD
대표자서병완
사업자등록번호6098155922
법인등록번호1942110057978
설립일2002.10.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW350.92021351.62022309.62023316.52024312.62025
영업이익100M KRW24.3202118202212202316.92024252025
순이익100M KRW24.4202121.5202217202329.1202423.72025
Item20252024202320222021
자산총계379.5억원366.1억원337.2억원311.3억원305.7억원
부채총계49.6억원60억원60.1억원51.3억원67.2억원
자본총계329.8억원306.2억원277억원260억원238.5억원
매출액312.6억원316.5억원309.6억원351.6억원350.9억원
영업이익25억원16.9억원12억원18억원24.3억원
순이익23.7억원29.1억원17억원21.5억원24.4억원

VI.Financial Ratios

FY2025 basis

7.99%

영업이익률

7.58%

순이익률

6.24%

ROA

7.18%

ROE

15.05%

부채비율

86.92%

자기자본비율

VII.R&D Activity

YearProjectsPapersPatents
2011100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

서진테크 투심보고서 | Alpha Lenz