서천산업

비상장계속사업자

SEOCHEON INDUSTRIES CO.,LTD

김춘식

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

서천산업

Business Reg. No. 4108183833 · CEO 김춘식

I.Investment Overview

Target서천산업 (4108183833)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명서천산업
영문명SEOCHEON INDUSTRIES CO.,LTD
대표자김춘식
사업자등록번호4108183833
법인등록번호2001110183734
설립일2003.10.28

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW239.12021285.42022346.12023339.82024369.72025
영업이익100M KRW8.320219.4202211.620236.520246.52025
순이익100M KRW3.220214.720223.520231202422025
Item20252024202320222021
자산총계277.1억원261.6억원172억원175.5억원165.3억원
부채총계176.4억원162.8억원122.9억원129.8억원124.4억원
자본총계100.6억원98.8억원49.1억원45.6억원40.9억원
매출액369.7억원339.8억원346.1억원285.4억원239.1억원
영업이익6.5억원6.5억원11.6억원9.4억원8.3억원
순이익2억원1억원3.5억원4.7억원3.2억원

VI.Financial Ratios

FY2025 basis

1.75%

영업이익률

0.53%

순이익률

0.71%

ROA

1.95%

ROE

175.29%

부채비율

36.33%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

서천산업 투심보고서 | Alpha Lenz