서도코퍼레이션

비상장계속사업자

SEODO CORPORATION

양희준

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

서도코퍼레이션

Business Reg. No. 6908701875 · CEO 양희준

I.Investment Overview

Target서도코퍼레이션 (6908701875)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명서도코퍼레이션
영문명SEODO CORPORATION
대표자양희준
사업자등록번호6908701875
법인등록번호1244110282583
설립일2020.12.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW42021856.82022451.62023220240.12025
영업이익100M KRW-5.32021166.3202213.62023-10.22024-4.92025
순이익100M KRW-8.72021109.72022-29.72023-53.62024-59.82025
Item20252024202320222021
자산총계846.9억원924.4억원905.1억원1,275.5억원667.1억원
부채총계874.7억원892.4억원818.8억원1,159.5억원660.9억원
자본총계-27.8억원32억원86.3억원116억원6.3억원
매출액1,215만원2억원451.6억원856.8억원4억원
영업이익-4.9억원-10.2억원13.6억원166.3억원-5.3억원
순이익-59.8억원-53.6억원-29.7억원109.7억원-8.7억원

VI.Financial Ratios

FY2025 basis

-4,048.06%

영업이익률

-49,186.38%

순이익률

-7.06%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

서도코퍼레이션 투심보고서 | Alpha Lenz