서도상선

비상장계속사업자

SEODO COMMERCIAL AND SHIPPING CO., LTD.

문정형

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

서도상선

Business Reg. No. 6048121994 · CEO 문정형

I.Investment Overview

Target서도상선 (6048121994)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명서도상선
영문명SEODO COMMERCIAL AND SHIPPING CO., LTD.
대표자문정형
사업자등록번호6048121994
법인등록번호1801110139097
설립일1993.03.18

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW491.920215392022203.82023308.12024316.92025
영업이익100M KRW63.2202120.120220.2202311.2202419.22025
순이익100M KRW47.7202115.720221.5202312202417.22025
Item20252024202320222021
자산총계164.5억원149.5억원128.9억원136.3억원170.5억원
부채총계43.7억원45.9억원37.3억원44.2억원85.2억원
자본총계120.7억원103.5억원91.6억원92.1억원85.4억원
매출액316.9억원308.1억원203.8억원539억원491.9억원
영업이익19.2억원11.2억원2,220만원20.1억원63.2억원
순이익17.2억원12억원1.5억원15.7억원47.7억원

VI.Financial Ratios

FY2025 basis

6.06%

영업이익률

5.43%

순이익률

10.46%

ROA

14.25%

ROE

36.22%

부채비율

73.41%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

서도상선 투심보고서 | Alpha Lenz