서해그린에너지

비상장계속사업자

Seohae Green Energy.,Ltd.

모종면

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

서해그린에너지

Business Reg. No. 3148199930 · CEO 모종면

I.Investment Overview

Target서해그린에너지 (3148199930)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명서해그린에너지
영문명Seohae Green Energy.,Ltd.
대표자모종면
사업자등록번호3148199930
법인등록번호1601110245913
설립일2008.08.12
종업원수31명

V.Workforce

31

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW30.62021472.52022446.32023397.92024413.82025
영업이익100M KRW-161.32021118.2202261.1202327.3202439.12025
순이익100M KRW-177.7202190202237.720231.1202410.22025
Item20252024202320222021
자산총계1,084.6억원1,134.3억원1,070.5억원973.6억원925.9억원
부채총계652.7억원712.6억원709.8억원720.6억원761.6억원
자본총계431.9억원421.7억원360.6억원253억원164.3억원
매출액413.8억원397.9억원446.3억원472.5억원30.6억원
영업이익39.1억원27.3억원61.1억원118.2억원-161.3억원
순이익10.2억원1.1억원37.7억원90억원-177.7억원

VII.Financial Ratios

FY2025 basis

9.44%

영업이익률

2.46%

순이익률

0.94%

ROA

2.36%

ROE

151.12%

부채비율

39.82%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

서해그린에너지 투심보고서 | Alpha Lenz