서해종합건설

비상장계속사업자

seohae

이상권

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

서해종합건설

Business Reg. No. 5958600308 · CEO 이상권

I.Investment Overview

Target서해종합건설 (5958600308)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명서해종합건설
영문명seohae
대표자이상권
사업자등록번호5958600308
법인등록번호1348110354548
설립일2015.12.16
종업원수13명

V.Workforce

13

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW147.62020141.12021272.92022132.32024181.32025
영업이익100M KRW26.32020-10.9202154.82022-1.5202433.82025
순이익100M KRW162020-12.4202126.62022-4.22024162025
Item20252024202220212020
자산총계215.1억원223.4억원117.5억원116.7억원160.1억원
부채총계146.3억원170.6억원65.4억원92.8억원123.9억원
자본총계68.8억원52.8억원52.2억원23.8억원36.2억원
매출액181.3억원132.3억원272.9억원141.1억원147.6억원
영업이익33.8억원-1.5억원54.8억원-10.9억원26.3억원
순이익16억원-4.2억원26.6억원-12.4억원16억원

VII.Financial Ratios

FY2025 basis

18.62%

영업이익률

8.8%

순이익률

7.42%

ROA

23.19%

ROE

212.72%

부채비율

31.98%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

서해종합건설 투심보고서 | Alpha Lenz