서한실업

비상장계속사업자

SEOHAN

노정조

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

서한실업

Business Reg. No. 4088119513 · CEO 노정조

I.Investment Overview

Target서한실업 (4088119513)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명서한실업
영문명SEOHAN
대표자노정조
사업자등록번호4088119513
법인등록번호2001110279046
설립일1991.03.22
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW13020211432022169.52023170.32024179.12025
영업이익100M KRW4.920214.220224.120233.620245.42025
순이익100M KRW4.720214.720225.320234.220246.92025
Item20252024202320222021
자산총계92.9억원86.4억원82.4억원75.7억원70.9억원
부채총계22.5억원22.9억원21.2억원17.1억원16.6억원
자본총계70.4억원63.5억원61.3억원58.6억원54.3억원
매출액179.1억원170.3억원169.5억원143억원130억원
영업이익5.4억원3.6억원4.1억원4.2억원4.9억원
순이익6.9억원4.2억원5.3억원4.7억원4.7억원

VII.Financial Ratios

FY2025 basis

3%

영업이익률

3.88%

순이익률

7.47%

ROA

9.85%

ROE

31.92%

부채비율

75.8%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

서한실업 투심보고서 | Alpha Lenz