서일특수목재

비상장계속사업자

SEOIL WOOD CO.,LTD.

강종섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

서일특수목재

Business Reg. No. 6158615425 · CEO 강종섭

I.Investment Overview

Target서일특수목재 (6158615425)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명서일특수목재
영문명SEOIL WOOD CO.,LTD.
대표자강종섭
사업자등록번호6158615425
법인등록번호1913110023251
설립일2015.01.19

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW84.8201993.62022106202390.42025
영업이익100M KRW5.620194.620225.620235.82025
순이익100M KRW2.820191.820221.620235.32025
Item2025202320222019
자산총계129.4억원160억원153.5억원113.9억원
부채총계135.3억원119.3억원114.5억원91.2억원
자본총계-5.8억원40.6억원39억원22.7억원
매출액90.4억원106억원93.6억원84.8억원
영업이익5.8억원5.6억원4.6억원5.6억원
순이익5.3억원1.6억원1.8억원2.8억원

VI.Financial Ratios

FY2025 basis

6.44%

영업이익률

5.91%

순이익률

4.13%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

서일특수목재 투심보고서 | Alpha Lenz