성의

비상장계속사업자

Seong Eui

최홍철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

성의

Business Reg. No. 4108620788 · CEO 최홍철

I.Investment Overview

Target성의 (4108620788)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명성의
영문명Seong Eui
대표자최홍철
사업자등록번호4108620788
법인등록번호2001110262306
설립일2008.07.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.620218.6202210.3202310.2202410.32025
영업이익100M KRW-0.72021120223.320233.720243.92025
순이익100M KRW-22021-220220.52023120240.62025
Item20252024202320222021
자산총계176.1억원188.6억원191억원190.3억원196.8억원
부채총계199.4억원212.5억원215.9억원215.7억원220.3억원
자본총계-23.3억원-23.9억원-24.9억원-25.4억원-23.4억원
매출액10.3억원10.2억원10.3억원8.6억원6,477만원
영업이익3.9억원3.7억원3.3억원9,934만원-6,901만원
순이익6,420만원9,616만원5,331만원-2억원-2억원

VI.Financial Ratios

FY2025 basis

37.63%

영업이익률

6.2%

순이익률

0.36%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

성의 투심보고서 | Alpha Lenz