성림가스

비상장계속사업자

seongrimgas

변대현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

성림가스

Business Reg. No. 1258131835 · CEO 변대현

I.Investment Overview

Target성림가스 (1258131835)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명성림가스
영문명seongrimgas
대표자변대현
사업자등록번호1258131835
법인등록번호1313110028542
설립일1997.07.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW505.22021617.92022576.52023561.32024184.72025
영업이익100M KRW8.520217.1202212.42023102024132025
순이익100M KRW920214.420228.5202310.4202412.32025
Item20252024202320222021
자산총계189.3억원264.7억원266.3억원275.3억원270.2억원
부채총계71.1억원158.8억원170.9억원188.4억원187.8억원
자본총계118.1억원105.8억원95.4억원86.9억원82.4억원
매출액184.7억원561.3억원576.5억원617.9억원505.2억원
영업이익13억원10억원12.4억원7.1억원8.5억원
순이익12.3억원10.4억원8.5억원4.4억원9억원

VI.Financial Ratios

FY2025 basis

7.05%

영업이익률

6.65%

순이익률

6.49%

ROA

10.4%

ROE

60.21%

부채비율

62.42%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

성림가스 투심보고서 | Alpha Lenz