성수피에프브이원

비상장폐업자

Seongsu PFV One Co. Ltd.

김도남

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

성수피에프브이원

Business Reg. No. 6408701657 · CEO 김도남

I.Investment Overview

Target성수피에프브이원 (6408701657)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명성수피에프브이원
영문명Seongsu PFV One Co. Ltd.
대표자김도남
사업자등록번호6408701657
법인등록번호1101117595733
설립일2020.08.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW0.3202169.72024130.82025
영업이익100M KRW-8.22021-8.52022-9.82023-16.12024-59.12025
순이익100M KRW-38.22021-8.52022-9.72023-73.22024900.12025
Item20252024202320222021
자산총계857.1억원1,644.2억원1,343.5억원1,001억원849.5억원
부채총계1,094만원1,687.3억원1,313.4억원961.2억원801.2억원
자본총계857억원-43.1억원30.1억원39.8억원48.3억원
매출액130.8억원69.7억원3,123만원
영업이익-59.1억원-16.1억원-9.8억원-8.5억원-8.2억원
순이익900.1억원-73.2억원-9.7억원-8.5억원-38.2억원

VI.Financial Ratios

FY2025 basis

-45.2%

영업이익률

688.18%

순이익률

105.02%

ROA

105.03%

ROE

0.01%

부채비율

99.99%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

성수피에프브이원 투심보고서 | Alpha Lenz