성원피앤에스

비상장계속사업자

SEONGWON P&S CO., LTD

이영환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

성원피앤에스

Business Reg. No. 1078163213 · CEO 이영환

I.Investment Overview

Target성원피앤에스 (1078163213)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명성원피앤에스
영문명SEONGWON P&S CO., LTD
대표자이영환
사업자등록번호1078163213
법인등록번호1101111524564
설립일1998.03.18
종업원수23명

V.Workforce

23

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW210.72021195.52022195.12023207.62024194.52025
영업이익100M KRW22.32021820234.82024-1.92025
순이익100M KRW17.120213.420232.5202432025
Item20252024202320222021
자산총계197.6억원185.9억원186.7억원183.6억원179억원
부채총계104.6억원96억원99.2억원99.4억원88.8억원
자본총계93억원90억원87.5억원84.2억원90.2억원
매출액194.5억원207.6억원195.1억원195.5억원210.7억원
영업이익-1.9억원4.8억원8억원22.3억원
순이익3억원2.5억원3.4억원17.1억원

VII.Financial Ratios

FY2025 basis

-1%

영업이익률

1.56%

순이익률

1.53%

ROA

3.25%

ROE

112.5%

부채비율

47.06%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

성원피앤에스 투심보고서 | Alpha Lenz