서산청천

비상장계속사업자

SEOSAN CHONGCHUN CO., LTD.

차승용

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

서산청천

Business Reg. No. 3168113210 · CEO 차승용

I.Investment Overview

Target서산청천 (3168113210)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명서산청천
영문명SEOSAN CHONGCHUN CO., LTD.
대표자차승용
사업자등록번호3168113210
법인등록번호1614110021514
설립일2009.06.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW29.3202132202233.5202335.2202434.72025
영업이익100M KRW18.7202118202222.3202320.1202418.12025
순이익100M KRW-1.22021-0.620220.320230.120240.42025
Item20252024202320222021
자산총계362.1억원409.1억원465.3억원500.1억원522.8억원
부채총계303.7억원351.2억원407.5억원442.5억원464.7억원
자본총계58.4억원58억원57.8억원57.6억원58.2억원
매출액34.7억원35.2억원33.5억원32억원29.3억원
영업이익18.1억원20.1억원22.3억원18억원18.7억원
순이익4,054만원1,484만원2,530만원-5,926만원-1.2억원

VI.Financial Ratios

FY2025 basis

52.2%

영업이익률

1.17%

순이익률

0.11%

ROA

0.69%

ROE

520.33%

부채비율

16.12%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

서산청천 투심보고서 | Alpha Lenz