서울산전

비상장계속사업자

seou I, Electric

최범석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

서울산전

Business Reg. No. 1298112145 · CEO 최범석

I.Investment Overview

Target서울산전 (1298112145)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명서울산전
영문명seou I, Electric
대표자최범석
사업자등록번호1298112145
법인등록번호1311110015337
설립일1993.01.27
종업원수46명

V.Workforce

46

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW275.62021287.52022260.62023252.52024241.72025
영업이익100M KRW4.720215.420221.720231.8202415.32025
순이익100M KRW3.620213.820221.320230.8202416.22025
Item20252024202320222021
자산총계160.3억원170.3억원167.1억원165억원167.3억원
부채총계69.9억원63.6억원61.2억원60.4억원66.4억원
자본총계90.4억원106.7억원105.9억원104.6억원100.8억원
매출액241.7억원252.5억원260.6억원287.5억원275.6억원
영업이익15.3억원1.8억원1.7억원5.4억원4.7억원
순이익16.2억원7,506만원1.3억원3.8억원3.6억원

VII.Financial Ratios

FY2025 basis

6.34%

영업이익률

6.71%

순이익률

10.12%

ROA

17.95%

ROE

77.28%

부채비율

56.41%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

서울산전 투심보고서 | Alpha Lenz