서울항공화물

비상장계속사업자

seoul air cargo co

박무자

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

서울항공화물

Business Reg. No. 1068117375 · CEO 박무자

I.Investment Overview

Target서울항공화물 (1068117375)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명서울항공화물
영문명seoul air cargo co
대표자박무자
사업자등록번호1068117375
법인등록번호1101110047533
설립일1965.10.27
종업원수33명

V.Workforce

33

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW110.4202175.2202294.22023107.5202499.62025
영업이익100M KRW36.820212.2202217.120239.720246.22025
순이익100M KRW33.12021-20.8202211.2202311.720245.12025
Item20252024202320222021
자산총계440.8억원421.9억원431.1억원301.9억원340.1억원
부채총계209.5억원195.7억원216.6억원227.2억원244.5억원
자본총계231.3억원226.2억원214.5억원74.8억원95.5억원
매출액99.6억원107.5억원94.2억원75.2억원110.4억원
영업이익6.2억원9.7억원17.1억원2.2억원36.8억원
순이익5.1억원11.7억원11.2억원-20.8억원33.1억원

VII.Financial Ratios

FY2025 basis

6.21%

영업이익률

5.16%

순이익률

1.17%

ROA

2.22%

ROE

90.57%

부채비율

52.47%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

서울항공화물 투심보고서 | Alpha Lenz