서울씨엔지

비상장계속사업자

Seoul Compressed Natural Gas Co.,Ltd

이용형

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

서울씨엔지

Business Reg. No. 1058735969 · CEO 이용형

I.Investment Overview

Target서울씨엔지 (1058735969)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명서울씨엔지
영문명Seoul Compressed Natural Gas Co.,Ltd
대표자이용형
사업자등록번호1058735969
법인등록번호1101114155861
설립일2009.10.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW395.42021672.12022574.92023485.220244572025
영업이익100M KRW14.7202114.820229.620235.420245.72025
순이익100M KRW12.6202114.3202213.120239.320248.92025
Item20252024202320222021
자산총계213억원198.2억원198.1억원220.2억원183.8억원
부채총계64.5억원58.4억원55.2억원86.7억원60.8억원
자본총계148.6억원139.7억원142.9억원133.5억원123억원
매출액457억원485.2억원574.9억원672.1억원395.4억원
영업이익5.7억원5.4억원9.6억원14.8억원14.7억원
순이익8.9억원9.3억원13.1억원14.3억원12.6억원

VI.Financial Ratios

FY2025 basis

1.24%

영업이익률

1.94%

순이익률

4.16%

ROA

5.96%

ROE

43.39%

부채비율

69.74%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

서울씨엔지 투심보고서 | Alpha Lenz