서울에너지

비상장계속사업자

SEOUL ENG

최창수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

서울에너지

Business Reg. No. 6128147748 · CEO 최창수

I.Investment Overview

Target서울에너지 (6128147748)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명서울에너지
영문명SEOUL ENG
대표자최창수
사업자등록번호6128147748
법인등록번호1912110023352
설립일2014.03.18

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW185.22021203.92022180.72023259.12024338.52025
영업이익100M KRW2.620213.420222.520231.720242.32025
순이익100M KRW1.520211.520220.120230.2202412025
Item20252024202320222021
자산총계87.9억원85.3억원81.9억원81.8억원80.1억원
부채총계83.1억원81.6억원78.3억원78.3억원72.8억원
자본총계4.8억원3.8억원3.6억원3.5억원7.3억원
매출액338.5억원259.1억원180.7억원203.9억원185.2억원
영업이익2.3억원1.7억원2.5억원3.4억원2.6억원
순이익1억원1,985만원1,122만원1.5억원1.5억원

VI.Financial Ratios

FY2025 basis

0.68%

영업이익률

0.3%

순이익률

1.17%

ROA

21.5%

ROE

1,730.56%

부채비율

5.46%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

서울에너지 투심보고서 | Alpha Lenz