서울메탈홀딩스

비상장

SEOUL METAL Holdings

나윤복

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

서울메탈홀딩스

Business Reg. No. 1378185256 · CEO 나윤복

I.Investment Overview

Target서울메탈홀딩스 (1378185256)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명서울메탈홀딩스
영문명SEOUL METAL Holdings
대표자나윤복
사업자등록번호1378185256
법인등록번호1201110451493
설립일2007.12.14

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW12.1202131202226.6202328.6202449.12025
영업이익100M KRW6.1202125.6202222202317.8202445.92025
순이익100M KRW-14202117.7202212.820234.8202437.52025
Item20252024202320222021
자산총계564억원522.3억원451.1억원429.3억원421.4억원
부채총계308.6억원310.8억원292.6억원286억원289.7억원
자본총계255.4억원211.6억원158.6억원143.3억원131.7억원
매출액49.1억원28.6억원26.6억원31억원12.1억원
영업이익45.9억원17.8억원22억원25.6억원6.1억원
순이익37.5억원4.8억원12.8억원17.7억원-14억원

VI.Financial Ratios

FY2025 basis

93.43%

영업이익률

76.35%

순이익률

6.64%

ROA

14.67%

ROE

120.83%

부채비율

45.28%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

서울메탈홀딩스 투심보고서 | Alpha Lenz