서울엔이티

비상장계속사업자

Seoul New Environmental Technology.Co.,Ltd

임철기

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

서울엔이티

Business Reg. No. 1098144279 · CEO 임철기

I.Investment Overview

Target서울엔이티 (1098144279)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명서울엔이티
영문명Seoul New Environmental Technology.Co.,Ltd
대표자임철기
사업자등록번호1098144279
법인등록번호1101111183435
설립일1995.08.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW252.12021243.52022237.82023224.52024201.72025
영업이익100M KRW38.5202144.3202232.2202326.820243.42025
순이익100M KRW30.7202137.7202230.2202324.220246.22025
Item20252024202320222021
자산총계584.4억원608.9억원587.7억원431.7억원409.2억원
부채총계26억원50.2억원53.2억원67.3억원82.5억원
자본총계558.4억원558.7억원534.5억원364.4억원326.7억원
매출액201.7억원224.5억원237.8억원243.5억원252.1억원
영업이익3.4억원26.8억원32.2억원44.3억원38.5억원
순이익6.2억원24.2억원30.2억원37.7억원30.7억원

VI.Financial Ratios

FY2025 basis

1.71%

영업이익률

3.1%

순이익률

1.07%

ROA

1.12%

ROE

4.66%

부채비율

95.55%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

서울엔이티 투심보고서 | Alpha Lenz