서울북부고속도로

비상장계속사업자

Seoul Northern Highway Corporation

곽용규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

서울북부고속도로

Business Reg. No. 1078701728 · CEO 곽용규

I.Investment Overview

Target서울북부고속도로 (1078701728)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명서울북부고속도로
영문명Seoul Northern Highway Corporation
대표자곽용규
사업자등록번호1078701728
법인등록번호1101113779399
설립일2007.10.30
종업원수8명

V.Workforce

8

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW978.52021984.820221,210.320231,28420241,456.42025
영업이익100M KRW316.22021302.22022533.62023585.62024768.62025
순이익100M KRW-607.52021-667.92022-536.32023-468.52024389.22025
Item20252024202320222021
자산총계11,588.9억원11,929.1억원12,294.4억원12,657.2억원13,165.3억원
부채총계14,613.9억원14,564.9억원14,461.8억원14,288.2억원14,128.4억원
자본총계-3,025억원-2,635.8억원-2,167.3억원-1,631억원-963.1억원
매출액1,456.4억원1,284억원1,210.3억원984.8억원978.5억원
영업이익768.6억원585.6억원533.6억원302.2억원316.2억원
순이익389.2억원-468.5억원-536.3억원-667.9억원-607.5억원

VII.Financial Ratios

FY2025 basis

52.77%

영업이익률

26.72%

순이익률

3.36%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

서울북부고속도로 투심보고서 | Alpha Lenz