서울벽지

비상장계속사업자

SEOULWALLPAPER CO.,LTD

윤병조,윤형섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

서울벽지

Business Reg. No. 1278112644 · CEO 윤병조,윤형섭

I.Investment Overview

Target서울벽지 (1278112644)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명서울벽지
영문명SEOULWALLPAPER CO.,LTD
대표자윤병조,윤형섭
사업자등록번호1278112644
법인등록번호1154110002742
설립일1989.05.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW371.720213692022438.52023433.82024332.52025
영업이익100M KRW48.1202140.2202272.5202336.22024-22.52025
순이익100M KRW65.7202154.5202285.2202349.920244.72025
Item20252024202320222021
자산총계595.5억원660.6억원689.5억원654.8억원668억원
부채총계21.5억원44.6억원45.4억원33.5억원38.8억원
자본총계573.9억원616억원644.1억원621.3억원629.2억원
매출액332.5억원433.8억원438.5억원369억원371.7억원
영업이익-22.5억원36.2억원72.5억원40.2억원48.1억원
순이익4.7억원49.9억원85.2억원54.5억원65.7억원

VI.Financial Ratios

FY2025 basis

-6.76%

영업이익률

1.43%

순이익률

0.8%

ROA

0.83%

ROE

3.75%

부채비율

96.38%

자기자본비율

VII.R&D Activity

Keywords 전분, 메타아라미드, 항균, 난연, 벽지

YearProjectsPapersPatents
2013000
2012100
2011100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

서울벽지 투심보고서 | Alpha Lenz