성화에스티

비상장계속사업자

SEOUNGHWA ST CO.LTD

이경섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

성화에스티

Business Reg. No. 1248657405 · CEO 이경섭

I.Investment Overview

Target성화에스티 (1248657405)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명성화에스티
영문명SEOUNGHWA ST CO.LTD
대표자이경섭
사업자등록번호1248657405
법인등록번호1348110141771
설립일2007.07.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW263.42021270.32022230.42023198.12024163.82025
영업이익100M KRW25.4202140.3202210.9202317.72024-5.92025
순이익100M KRW23.7202134.7202211.8202319.22024-1.82025
Item20252024202320222021
자산총계337.1억원324.9억원332.1억원373.3억원321.1억원
부채총계76.8억원50.6억원67.2억원114.9억원84.9억원
자본총계260.3억원274.3억원264.9억원258.4억원236.2억원
매출액163.8억원198.1억원230.4억원270.3억원263.4억원
영업이익-5.9억원17.7억원10.9억원40.3억원25.4억원
순이익-1.8억원19.2억원11.8억원34.7억원23.7억원

VI.Financial Ratios

FY2025 basis

-3.6%

영업이익률

-1.12%

순이익률

-0.55%

ROA

-0.71%

ROE

29.5%

부채비율

77.22%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

성화에스티 투심보고서 | Alpha Lenz