서화

비상장계속사업자

SEOWHA

송일부

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

서화

Business Reg. No. 5748100631 · CEO 송일부

I.Investment Overview

Target서화 (5748100631)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명서화
영문명SEOWHA
대표자송일부
사업자등록번호5748100631
법인등록번호1543110041406
설립일2017.01.04
종업원수184명

V.Workforce

184

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW118.82021133.92022141.52023155.220241372025
영업이익100M KRW12021-1.12022-1.82023-2.42024-1.22025
순이익100M KRW1.320210.120220.42023-0.220240.22025
Item20252024202320222021
자산총계19.1억원18.7억원17억원13.4억원12.3억원
부채총계18억원17.8억원15.8억원12.6억원11.5억원
자본총계1.1억원9,153만원1.2억원7,957만원7,302만원
매출액137억원155.2억원141.5억원133.9억원118.8억원
영업이익-1.2억원-2.4억원-1.8억원-1.1억원1억원
순이익1,624만원-2,433만원3,628만원656만원1.3억원

VII.Financial Ratios

FY2025 basis

-0.86%

영업이익률

0.12%

순이익률

0.85%

ROA

15.07%

ROE

1,667.89%

부채비율

5.66%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

서화 투심보고서 | Alpha Lenz