서우건영

비상장계속사업자

SEOWOO

이주헌

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

서우건영

Business Reg. No. 2158600101 · CEO 이주헌

I.Investment Overview

Target서우건영 (2158600101)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명서우건영
영문명SEOWOO
대표자이주헌
사업자등록번호2158600101
법인등록번호1101112111063
설립일2002.01.04
종업원수19명

V.Workforce

19

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW312.52021290.82022255.52023230.72024182.72025
영업이익100M KRW22.3202124.6202213.8202350.120246.72025
순이익100M KRW12.4202122.4202216.1202348.6202482025
Item20252024202320222021
자산총계257.6억원270.9억원244.1억원223.1억원228.6억원
부채총계43.4억원64.8억원86.6억원81.8억원109.7억원
자본총계214.2억원206.1억원157.5억원141.3억원119억원
매출액182.7억원230.7억원255.5억원290.8억원312.5억원
영업이익6.7억원50.1억원13.8억원24.6억원22.3억원
순이익8억원48.6억원16.1억원22.4억원12.4억원

VII.Financial Ratios

FY2025 basis

3.64%

영업이익률

4.39%

순이익률

3.12%

ROA

3.75%

ROE

20.24%

부채비율

83.16%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

서우건영 투심보고서 | Alpha Lenz