에스이피

비상장계속사업자

SEPCOLTD

고병관

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스이피

Business Reg. No. 1248150052 · CEO 고병관

I.Investment Overview

Target에스이피 (1248150052)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스이피
영문명SEPCOLTD
대표자고병관
사업자등록번호1248150052
법인등록번호1301110042977
설립일1997.06.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW159.22021171.32022136.92023142.82024191.62025
영업이익100M KRW7.120219.72022-0.220230.6202418.92025
순이익100M KRW7.8202110.220224202312.7202417.92025
Item20252024202320222021
자산총계223.9억원206.8억원192.1억원200.4억원197.9억원
부채총계24.8억원27.2억원22.9억원36.6억원42.1억원
자본총계199.1억원179.7억원169.3억원163.8억원155.8억원
매출액191.6억원142.8억원136.9억원171.3억원159.2억원
영업이익18.9억원5,913만원-2,358만원9.7억원7.1억원
순이익17.9억원12.7억원4억원10.2억원7.8억원

VI.Financial Ratios

FY2025 basis

9.85%

영업이익률

9.32%

순이익률

7.98%

ROA

8.97%

ROE

12.44%

부채비율

88.93%

자기자본비율

VII.R&D Activity

Fields 전기/전자 > 영상/음향기기

Keywords 모니터, 엠에이치엘

YearProjectsPapersPatents
2014000
2013100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스이피 투심보고서 | Alpha Lenz