세림산업

비상장계속사업자

석만균

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세림산업

Business Reg. No. 3108103577 · CEO 석만균

I.Investment Overview

Target세림산업 (3108103577)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세림산업
대표자석만균
사업자등록번호3108103577
법인등록번호1611110001603
종업원수118명

V.Workforce

118

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW154.12021140.420221272023155.220241442025
영업이익100M KRW10.520227.320238.8202442025
순이익100M KRW2.920221.720234.520240.42025
Item20252024202320222021
자산총계250억원250.5억원249.9억원228.9억원218.8억원
부채총계172.2억원173억원177억원157.7억원150.5억원
자본총계77.8억원77.4억원72.9억원71.2억원68.3억원
매출액144억원155.2억원127억원140.4억원154.1억원
영업이익4억원8.8억원7.3억원10.5억원
순이익3,631만원4.5억원1.7억원2.9억원

VII.Financial Ratios

FY2025 basis

2.8%

영업이익률

0.25%

순이익률

0.15%

ROA

0.47%

ROE

221.27%

부채비율

31.13%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세림산업 투심보고서 | Alpha Lenz