세림철강

비상장계속사업자

SERIMSTEEL

곽관성

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세림철강

Business Reg. No. 4018127123 · CEO 곽관성

I.Investment Overview

Target세림철강 (4018127123)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세림철강
영문명SERIMSTEEL
대표자곽관성
사업자등록번호4018127123
법인등록번호2111110019001
설립일2005.03.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,46220211,648.820221,552.520231,220.120241,222.82025
영업이익100M KRW28.3202134.2202218.6202312.22024262025
순이익100M KRW16.8202112.220222.52023-2.7202413.52025
Item20252024202320222021
자산총계165.8억원114.2억원138.7억원139.8억원107.9억원
부채총계109.5억원71.4억원93.1억원96.6억원76.6억원
자본총계56.3억원42.8억원45.5억원43.3억원31.3억원
매출액1,222.8억원1,220.1억원1,552.5억원1,648.8억원1,462억원
영업이익26억원12.2억원18.6억원34.2억원28.3억원
순이익13.5억원-2.7억원2.5억원12.2억원16.8억원

VI.Financial Ratios

FY2025 basis

2.12%

영업이익률

1.1%

순이익률

8.13%

ROA

23.96%

ROE

194.52%

부채비율

33.95%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세림철강 투심보고서 | Alpha Lenz