써브감정평가법인

비상장계속사업자

Serve Appraiser

정대환

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

써브감정평가법인

Business Reg. No. 2208727870 · CEO 정대환

I.Investment Overview

Target써브감정평가법인 (2208727870)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명써브감정평가법인
영문명Serve Appraiser
대표자정대환
사업자등록번호2208727870
법인등록번호1101113438218
설립일2006.04.06
종업원수42명

V.Workforce

42

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW157.22021133.32022144.52023188.32024152.52025
영업이익100M KRW6.820216.820223.220238.120242.12025
순이익100M KRW2.520212.820222.220236.720240.92025
Item20252024202320222021
자산총계58.1억원57.1억원55.8억원55.6억원55.4억원
부채총계42억원36.8억원42.7억원46.6억원48.9억원
자본총계16.1억원20.3억원13.1억원9억원6.5억원
매출액152.5억원188.3억원144.5억원133.3억원157.2억원
영업이익2.1억원8.1억원3.2억원6.8억원6.8억원
순이익8,522만원6.7억원2.2억원2.8억원2.5억원

VII.Financial Ratios

FY2025 basis

1.41%

영업이익률

0.56%

순이익률

1.47%

ROA

5.28%

ROE

260.08%

부채비율

27.77%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

써브감정평가법인 투심보고서 | Alpha Lenz