세상담기

비상장계속사업자

sesangdamgi Co., Ltd.

조일제

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세상담기

Business Reg. No. 1068654152 · CEO 조일제

I.Investment Overview

Target세상담기 (1068654152)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세상담기
영문명sesangdamgi Co., Ltd.
대표자조일제
사업자등록번호1068654152
법인등록번호1101113751933
설립일2007.09.11
종업원수41명

V.Workforce

41

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW343.92021402.12022440.12023414.32024438.92025
영업이익100M KRW2.8202110.1202213.32023-6.8202410.42025
순이익100M KRW0.620219.920227.22023-14.420244.62025
Item20252024202320222021
자산총계255.7억원232.6억원225억원163.2억원146.4억원
부채총계186.7억원194.6억원172.7억원118.1억원111.1억원
자본총계69억원38억원52.4억원45.1억원35.3억원
매출액438.9억원414.3억원440.1억원402.1억원343.9억원
영업이익10.4억원-6.8억원13.3억원10.1억원2.8억원
순이익4.6억원-14.4억원7.2억원9.9억원6,439만원

VII.Financial Ratios

FY2025 basis

2.38%

영업이익률

1.06%

순이익률

1.81%

ROA

6.72%

ROE

270.59%

부채비율

26.98%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세상담기 투심보고서 | Alpha Lenz