세운비엔씨

비상장계속사업자

Seun BNC Co.,Ltd.

신종택

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세운비엔씨

Business Reg. No. 2298138713 · CEO 신종택

I.Investment Overview

Target세운비엔씨 (2298138713)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세운비엔씨
영문명Seun BNC Co.,Ltd.
대표자신종택
사업자등록번호2298138713
법인등록번호1101111717391
설립일1999.07.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,779.320212,20620222,248.720232,231.120242,020.52025
영업이익100M KRW61.1202184.9202249.3202357.32024372025
순이익100M KRW49202160.7202220202339.5202412.92025
Item20252024202320222021
자산총계1,018.3억원974억원1,031.4억원904.7억원835.1억원
부채총계694.5억원646.4억원728.4억원605.8억원582.4억원
자본총계323.8억원327.6억원303억원298.9억원252.7억원
매출액2,020.5억원2,231.1억원2,248.7억원2,206억원1,779.3억원
영업이익37억원57.3억원49.3억원84.9억원61.1억원
순이익12.9억원39.5억원20억원60.7억원49억원

VI.Financial Ratios

FY2025 basis

1.83%

영업이익률

0.64%

순이익률

1.27%

ROA

3.99%

ROE

214.52%

부채비율

31.79%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세운비엔씨 투심보고서 | Alpha Lenz