승화피앤피

비상장계속사업자

SEUNG HWA PNP CO.,LTD

최서영,최지윤

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

승화피앤피

Business Reg. No. 2358100492 · CEO 최서영,최지윤

I.Investment Overview

Target승화피앤피 (2358100492)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명승화피앤피
영문명SEUNG HWA PNP CO.,LTD
대표자최서영,최지윤
사업자등록번호2358100492
법인등록번호1342110175037
설립일2016.04.04
종업원수40명

V.Workforce

40

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW108.82021110.3202296.42023942024101.72025
영업이익100M KRW7.520212.620220.82023-1.220249.22025
순이익100M KRW7.120210.52022-2.62023-6.320244.72025
Item20252024202320222021
자산총계185억원182.1억원179억원156.1억원98.2억원
부채총계178.7억원180.5억원171억원145.5억원88.1억원
자본총계6.3억원1.7억원8억원10.6억원10.1억원
매출액101.7억원94억원96.4억원110.3억원108.8억원
영업이익9.2억원-1.2억원8,071만원2.6억원7.5억원
순이익4.7억원-6.3억원-2.6억원5,097만원7.1억원

VII.Financial Ratios

FY2025 basis

9.05%

영업이익률

4.6%

순이익률

2.53%

ROA

73.71%

ROE

2,816.89%

부채비율

3.43%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

승화피앤피 투심보고서 | Alpha Lenz