세왕상사

비상장계속사업자

SEWANG

정길주

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세왕상사

Business Reg. No. 2198119529 · CEO 정길주

I.Investment Overview

Target세왕상사 (2198119529)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세왕상사
영문명SEWANG
대표자정길주
사업자등록번호2198119529
법인등록번호1101110231300
설립일1978.05.13
종업원수93명

V.Workforce

93

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW360.42021679.22022711.12023775.62024795.72025
영업이익100M KRW2.4202139.3202245.5202348.6202446.92025
순이익100M KRW6.9202137.4202245.9202346.3202447.72025
Item20252024202320222021
자산총계469.9억원442.3억원401.7억원367.8억원291.3억원
부채총계98.6억원108.7억원104.4억원111.4억원72.3억원
자본총계371.3억원333.6억원297.3억원256.4억원219억원
매출액795.7억원775.6억원711.1억원679.2억원360.4억원
영업이익46.9억원48.6억원45.5억원39.3억원2.4억원
순이익47.7억원46.3억원45.9억원37.4억원6.9억원

VII.Financial Ratios

FY2025 basis

5.89%

영업이익률

6%

순이익률

10.16%

ROA

12.85%

ROE

26.55%

부채비율

79.02%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세왕상사 투심보고서 | Alpha Lenz