세원에셋

비상장계속사업자

SEWON ASSET CO., LTD.

임병헌

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세원에셋

Business Reg. No. 2128101047 · CEO 임병헌

I.Investment Overview

Target세원에셋 (2128101047)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세원에셋
영문명SEWON ASSET CO., LTD.
대표자임병헌
사업자등록번호2128101047
법인등록번호1101110187248
설립일1975.11.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW51.2202134.3202232.2202324.6202416.42025
영업이익100M KRW24.3202115.9202213.420234.42024-5.82025
순이익100M KRW64.8202141.7202239.9202336.2202483.32025
Item20252024202320222021
자산총계750억원726.5억원774.3억원861.9억원940.5억원
부채총계56.5억원37.7억원39.8억원37.3억원57.6억원
자본총계693.5억원688.8억원734.5억원824.6억원882.9억원
매출액16.4억원24.6억원32.2억원34.3억원51.2억원
영업이익-5.8억원4.4억원13.4억원15.9억원24.3억원
순이익83.3억원36.2억원39.9억원41.7억원64.8억원

VI.Financial Ratios

FY2025 basis

-35.63%

영업이익률

508.4%

순이익률

11.11%

ROA

12.02%

ROE

8.15%

부채비율

92.46%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세원에셋 투심보고서 | Alpha Lenz