세우이엔지

비상장계속사업자

SEWOO ENG CO.,LTD.

김상익

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세우이엔지

Business Reg. No. 1348638502 · CEO 김상익

I.Investment Overview

Target세우이엔지 (1348638502)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세우이엔지
영문명SEWOO ENG CO.,LTD.
대표자김상익
사업자등록번호1348638502
법인등록번호1314110195555
설립일2007.04.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW12.3202115.2202210202332.3202437.52025
영업이익100M KRW0.920211.32022-2.820230.620240.12025
순이익100M KRW56.720218.2202231.72023-5.620242.22025
Item20252024202320222021
자산총계421억원463.6억원563.2억원463.3억원231.8억원
부채총계262.3억원302.7억원398.1억원329.8억원106.7억원
자본총계158.7억원161억원165.1억원133.4억원125.2억원
매출액37.5억원32.3억원10억원15.2억원12.3억원
영업이익1,442만원6,041만원-2.8억원1.3억원8,916만원
순이익2.2억원-5.6억원31.7억원8.2억원56.7억원

VI.Financial Ratios

FY2025 basis

0.39%

영업이익률

5.91%

순이익률

0.53%

ROA

1.4%

ROE

165.22%

부채비율

37.7%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세우이엔지 투심보고서 | Alpha Lenz