세웅

비상장

sewoong

장인희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세웅

Business Reg. No. 2338103630 · CEO 장인희

I.Investment Overview

Target세웅 (2338103630)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세웅
영문명sewoong
대표자장인희
사업자등록번호2338103630
법인등록번호1357110101875
설립일2014.07.29

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW28202129.8202230.2202330.1202430.42025
영업이익100M KRW5.620219.420229.520238.720248.92025
순이익100M KRW-0.520211.420220.320230.9202422025
Item20252024202320222021
자산총계276.2억원284.8억원295.1억원299.5억원299.7억원
부채총계249.8억원260.4억원271.5억원276.3억원299.1억원
자본총계26.4억원24.4억원23.6억원23.2억원6,315만원
매출액30.4억원30.1억원30.2억원29.8억원28억원
영업이익8.9억원8.7억원9.5억원9.4억원5.6억원
순이익2억원8,666만원3,218만원1.4억원-5,474만원

VI.Financial Ratios

FY2025 basis

29.13%

영업이익률

6.43%

순이익률

0.71%

ROA

7.41%

ROE

946.8%

부채비율

9.55%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세웅 투심보고서 | Alpha Lenz