세웅서비스

비상장계속사업자

sewoong service

원형곤. 홍민혜

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세웅서비스

Business Reg. No. 5628100550 · CEO 원형곤. 홍민혜

I.Investment Overview

Target세웅서비스 (5628100550)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세웅서비스
영문명sewoong service
대표자원형곤. 홍민혜
사업자등록번호5628100550
법인등록번호1801111062693
설립일2016.11.08
종업원수229명

V.Workforce

229

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW128.72021181.52022199.320232202024219.42025
영업이익100M KRW0.220210.120223.520230.320241.12025
순이익100M KRW-020211.520222.820231.3202412025
Item20252024202320222021
자산총계60.8억원61.1억원58.6억원53.5억원48.8억원
부채총계50.6억원52.6억원46.8억원44.2억원40.7억원
자본총계10.2억원8.5억원11.8억원9.3억원8.1억원
매출액219.4억원220억원199.3억원181.5억원128.7억원
영업이익1.1억원2,948만원3.5억원1,107만원2,493만원
순이익9,577만원1.3억원2.8억원1.5억원-494만원

VII.Financial Ratios

FY2025 basis

0.5%

영업이익률

0.44%

순이익률

1.58%

ROA

9.43%

ROE

498.49%

부채비율

16.71%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세웅서비스 투심보고서 | Alpha Lenz