세운아이엔티

비상장계속사업자

SEWOONINT CO.,LTD.

이진세

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세운아이엔티

Business Reg. No. 5058149278 · CEO 이진세

I.Investment Overview

Target세운아이엔티 (5058149278)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세운아이엔티
영문명SEWOONINT CO.,LTD.
대표자이진세
사업자등록번호5058149278
법인등록번호1747110022488
설립일2007.10.02

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW209.92021181.12022170.82023247.32024223.92025
영업이익100M KRW320210.32022-6.820231.8202482025
순이익100M KRW0.520210.92022-13.120231.720244.62025
Item20252024202320222021
자산총계189.9억원189.5억원178억원186.2억원188.3억원
부채총계123.3억원130.5억원141.8억원137.3억원129.7억원
자본총계66.6억원58.9억원36.2억원49억원58.7억원
매출액223.9억원247.3억원170.8억원181.1억원209.9억원
영업이익8억원1.8억원-6.8억원3,221만원3억원
순이익4.6억원1.7억원-13.1억원9,236만원5,430만원

VI.Financial Ratios

FY2025 basis

3.59%

영업이익률

2.06%

순이익률

2.43%

ROA

6.93%

ROE

185.04%

부채비율

35.08%

자기자본비율

VII.R&D Activity

Fields 기계 > 자동차/철도차량

Keywords 난연, 그래파이트, 엔진커버, 흡차음부품, 폴리우레탄

YearProjectsPapersPatents
2026100
2025100
2023000
2022100
2021100
2020100
2019100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세운아이엔티 투심보고서 | Alpha Lenz