세영실업

비상장계속사업자

박방우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

세영실업

Business Reg. No. 1248114342 · CEO 박방우

I.Investment Overview

Target세영실업 (1248114342)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명세영실업
대표자박방우
사업자등록번호1248114342
법인등록번호1301110015776
설립일1990.12.12
종업원수6명

V.Workforce

6

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW33.8202133.8202235.9202337202436.92025
영업이익100M KRW-3.42021-1.92022-1.120230.62024-1.12025
순이익100M KRW-02021-3.32022-0.920231120240.52025
Item20252024202320222021
자산총계145.2억원141.5억원131.6억원129.5억원134.9억원
부채총계111억원106.6억원106.7억원102.6억원102.7억원
자본총계34.2억원34.8억원24.9억원26.9억원32.2억원
매출액36.9억원37억원35.9억원33.8억원33.8억원
영업이익-1.1억원6,439만원-1.1억원-1.9억원-3.4억원
순이익4,774만원11억원-8,548만원-3.3억원-435만원

VII.Financial Ratios

FY2025 basis

-2.98%

영업이익률

1.29%

순이익률

0.33%

ROA

1.39%

ROE

324.28%

부채비율

23.57%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

세영실업 투심보고서 | Alpha Lenz