에스에프훼미리

비상장계속사업자

sffamily.co.ltd

서동현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스에프훼미리

Business Reg. No. 1378138243 · CEO 서동현

I.Investment Overview

Target에스에프훼미리 (1378138243)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스에프훼미리
영문명sffamily.co.ltd
대표자서동현
사업자등록번호1378138243
법인등록번호1246110258142
설립일2001.07.20
종업원수42명

V.Workforce

42

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW318.92021344.52022373.22023372.52024338.12025
영업이익100M KRW-2.120210.32022120235.620242.82025
순이익100M KRW0.320210.820223.720231.720245.22025
Item20252024202320222021
자산총계199.8억원237.3억원212.9억원210억원200.7억원
부채총계63.5억원106.3억원83.5억원84.3억원75.7억원
자본총계136.2억원131억원129.3억원125.7억원124.9억원
매출액338.1억원372.5억원373.2억원344.5억원318.9억원
영업이익2.8억원5.6억원9,949만원2,809만원-2.1억원
순이익5.2억원1.7억원3.7억원7,631만원3,484만원

VII.Financial Ratios

FY2025 basis

0.83%

영업이익률

1.53%

순이익률

2.6%

ROA

3.81%

ROE

46.63%

부채비율

68.2%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스에프훼미리 투심보고서 | Alpha Lenz