에쓰푸드

비상장계속사업자

SFOOD INC.

조성수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에쓰푸드

Business Reg. No. 3838701055 · CEO 조성수

I.Investment Overview

Target에쓰푸드 (3838701055)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에쓰푸드
영문명SFOOD INC.
대표자조성수
사업자등록번호3838701055
법인등록번호1346110095766
설립일2018.12.31

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2,146.820212,617.320222,588.920232,752.920242,8202025
영업이익100M KRW140.42021101.82022236.22023165.22024176.92025
순이익100M KRW96.620214.62022256.6202364.22024942025
Item20252024202320222021
자산총계2,666.1억원2,366.4억원2,192.2억원2,515.9억원1,703.7억원
부채총계1,966억원1,770.6억원1,348억원1,780.6억원917.8억원
자본총계700.1억원595.8억원844.2억원735.3억원785.8억원
매출액2,820억원2,752.9억원2,588.9억원2,617.3억원2,146.8억원
영업이익176.9억원165.2억원236.2억원101.8억원140.4억원
순이익94억원64.2억원256.6억원4.6억원96.6억원

VI.Financial Ratios

FY2025 basis

6.27%

영업이익률

3.33%

순이익률

3.53%

ROA

13.43%

ROE

280.81%

부채비율

26.26%

자기자본비율

VII.R&D Activity

Fields 농림수산식품 > 식품과학

YearProjectsPapersPatents
20251120
20241101
2023180
2022160
2021141

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에쓰푸드 투심보고서 | Alpha Lenz