에스지프라이빗에쿼티

비상장계속사업자

SG PRIVATE EQUITY, INC.

최창해

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스지프라이빗에쿼티

Business Reg. No. 2148893130 · CEO 최창해

I.Investment Overview

Target에스지프라이빗에쿼티 (2148893130)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스지프라이빗에쿼티
영문명SG PRIVATE EQUITY, INC.
대표자최창해
사업자등록번호2148893130
법인등록번호1101114806844
설립일2012.02.28
종업원수17명

V.Workforce

17

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW96.2202181.32022124.52023148.22024117.52025
영업이익100M KRW15.8202111.4202225.3202334.3202416.62025
순이익100M KRW14.120218.3202217.6202320.9202411.22025
Item20252024202320222021
자산총계373.6억원378.9억원352.6억원184.5억원164.5억원
부채총계218.4억원234.9억원229.4억원79억원72.2억원
자본총계155.3억원144억원123.2억원105.6억원92.3억원
매출액117.5억원148.2억원124.5억원81.3억원96.2억원
영업이익16.6억원34.3억원25.3억원11.4억원15.8억원
순이익11.2억원20.9억원17.6억원8.3억원14.1억원

VII.Financial Ratios

FY2025 basis

14.15%

영업이익률

9.55%

순이익률

3%

ROA

7.23%

ROE

140.64%

부채비율

41.56%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스지프라이빗에쿼티 투심보고서 | Alpha Lenz