에스지서보

비상장계속사업자

SG SERVO.CO.LTD

김고도, 이현철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스지서보

Business Reg. No. 3608700602 · CEO 김고도, 이현철

I.Investment Overview

Target에스지서보 (3608700602)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스지서보
영문명SG SERVO.CO.LTD
대표자김고도, 이현철
사업자등록번호3608700602
법인등록번호1942110269705
설립일2017.04.03
종업원수67명

V.Workforce

67

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW52.82017108.72022117.12023159.72024213.42025
영업이익100M KRW-1.32017520224.1202315.6202419.42025
순이익100M KRW0.220171.720226.5202310.4202418.92025
Item20252024202320222017
자산총계338.7억원251.8억원249억원137.5억원76.8억원
부채총계240.4억원171.7억원179.3억원101.3억원65.9억원
자본총계98.3억원80.1억원69.7억원36.2억원10.9억원
매출액213.4억원159.7억원117.1억원108.7억원52.8억원
영업이익19.4억원15.6억원4.1억원5억원-1.3억원
순이익18.9억원10.4억원6.5억원1.7억원1,713만원

VII.Financial Ratios

FY2025 basis

9.07%

영업이익률

8.83%

순이익률

5.57%

ROA

19.18%

ROE

244.53%

부채비율

29.02%

자기자본비율

VIII.R&D Activity

Fields 기계 > 국방기계 · 기계 > 정밀생산기계 · 정보/통신 > 기타 정보/통신

Keywords 마찰패드, 드론, 설비예지보전, 제조 플랫폼, 제조 데이터

YearProjectsPapersPatents
2025200
2024101
2023202
2022100
2021100
2020200
2019100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스지서보 투심보고서 | Alpha Lenz