에스지씨에이

비상장계속사업자

sgca

방서연

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스지씨에이

Business Reg. No. 8678600033 · CEO 방서연

I.Investment Overview

Target에스지씨에이 (8678600033)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스지씨에이
영문명sgca
대표자방서연
사업자등록번호8678600033
법인등록번호1201110749145
설립일2015.02.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW63.3202116.7202235.7202339.6202441.22025
영업이익100M KRW17.52021-16.42022-12.22023-3.920242.32025
순이익100M KRW13.1202115.42022-14.82023-7.920241.82025
Item20252024202320222021
자산총계148.1억원154.2억원156.3억원183.6억원152.2억원
부채총계98.5억원106.4억원100.6억원113.1억원97.2억원
자본총계49.6억원47.8억원55.7억원70.5억원55억원
매출액41.2억원39.6억원35.7억원16.7억원63.3억원
영업이익2.3억원-3.9억원-12.2억원-16.4억원17.5억원
순이익1.8억원-7.9억원-14.8억원15.4억원13.1억원

VI.Financial Ratios

FY2025 basis

5.65%

영업이익률

4.47%

순이익률

1.24%

ROA

3.71%

ROE

198.39%

부채비율

33.51%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스지씨에이 투심보고서 | Alpha Lenz