에스지디앤씨

비상장

SGDC

박종하

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스지디앤씨

Business Reg. No. 1248757756 · CEO 박종하

I.Investment Overview

Target에스지디앤씨 (1248757756)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스지디앤씨
영문명SGDC
대표자박종하
사업자등록번호1248757756
법인등록번호1601110433401
설립일2016.09.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW142.7202143.820225.4202312.4202415.62025
영업이익100M KRW20.8202112.42022-3.520235.220246.12025
순이익100M KRW0.720210.52022-8.22023-3.520244.32025
Item20252024202320222021
자산총계310.1억원312.7억원317.5억원337.6억원365.7억원
부채총계253.7억원252억원253.3억원265.2억원293.8억원
자본총계56.4억원60.7억원64.2억원72.4억원71.9억원
매출액15.6억원12.4억원5.4억원43.8억원142.7억원
영업이익6.1억원5.2억원-3.5억원12.4억원20.8억원
순이익4.3억원-3.5억원-8.2억원5,070만원7,259만원

VI.Financial Ratios

FY2025 basis

39.32%

영업이익률

27.56%

순이익률

1.38%

ROA

7.6%

ROE

449.66%

부채비율

18.19%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스지디앤씨 투심보고서 | Alpha Lenz