에스지에스

비상장계속사업자

SGS CORP.

한석희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스지에스

Business Reg. No. 2468600314 · CEO 한석희

I.Investment Overview

Target에스지에스 (2468600314)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스지에스
영문명SGS CORP.
대표자한석희
사업자등록번호2468600314
법인등록번호1801111014313
설립일2016.01.18

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW201.120212622022348.92023240.32024229.72025
영업이익100M KRW29202135.6202255.6202326.2202429.82025
순이익100M KRW23.9202131.5202244.4202320.4202427.52025
Item20252024202320222021
자산총계223.6억원222.7억원239.6억원185.5억원136.4억원
부채총계72억원78.1억원115.4억원105.7억원88.1억원
자본총계151.6억원144.6억원124.2억원79.8억원48.3억원
매출액229.7억원240.3억원348.9억원262억원201.1억원
영업이익29.8억원26.2억원55.6억원35.6억원29억원
순이익27.5억원20.4억원44.4억원31.5억원23.9억원

VI.Financial Ratios

FY2025 basis

12.99%

영업이익률

11.95%

순이익률

12.28%

ROA

18.11%

ROE

47.47%

부채비율

67.81%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스지에스 투심보고서 | Alpha Lenz