에스에이치주택개발

비상장계속사업자

SH-INC

정윤호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

에스에이치주택개발

Business Reg. No. 8698701919 · CEO 정윤호

I.Investment Overview

Target에스에이치주택개발 (8698701919)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명에스에이치주택개발
영문명SH-INC
대표자정윤호
사업자등록번호8698701919
법인등록번호2001110630959
설립일2021.05.26
종업원수3명

V.Workforce

3

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW32.52025
영업이익100M KRW-9.72021-0.62022-3.62023-3.1202410.42025
순이익100M KRW-10.32021-0.62022-16.92023-15.22024822025
Item20252024202320222021
자산총계176.8억원283.7억원258억원183.7억원164.9억원
부채총계279.3억원304.3억원263.3억원172.2억원172.1억원
자본총계-102.5억원-20.5억원-5.3억원11.5억원-7.3억원
매출액32.5억원
영업이익10.4억원-3.1억원-3.6억원-6,413만원-9.7억원
순이익82억원-15.2억원-16.9억원-6,278만원-10.3억원

VII.Financial Ratios

FY2025 basis

31.9%

영업이익률

252%

순이익률

46.38%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

에스에이치주택개발 투심보고서 | Alpha Lenz