신창오토모빌

비상장계속사업자

shinchang automobile

김유순

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

신창오토모빌

Business Reg. No. 6788100063 · CEO 김유순

I.Investment Overview

Target신창오토모빌 (6788100063)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명신창오토모빌
영문명shinchang automobile
대표자김유순
사업자등록번호6788100063
법인등록번호1701110558653
설립일2015.03.17

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW116.82021106.9202248.9202371.42024100.52025
영업이익100M KRW1.120211.22022-19.220232.620246.12025
순이익100M KRW-1.12021-0.42022-23.72023-3.220241.32025
Item20252024202320222021
자산총계222.9억원226.6억원168.3억원189.5억원197.9억원
부채총계184.5억원189.5억원166.1억원163.5억원171.5억원
자본총계38.4억원37.1억원2.2억원26억원26.4억원
매출액100.5억원71.4억원48.9억원106.9억원116.8억원
영업이익6.1억원2.6억원-19.2억원1.2억원1.1억원
순이익1.3억원-3.2억원-23.7억원-4,013만원-1.1억원

VI.Financial Ratios

FY2025 basis

6.07%

영업이익률

1.27%

순이익률

0.57%

ROA

3.33%

ROE

480.61%

부채비율

17.22%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

신창오토모빌 투심보고서 | Alpha Lenz